Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash Flows from Operating Activities    
Net income (loss) $ 57,515 $ (4,582)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 274 1,521
Depreciation and amortization included in cost of revenue 3,236 1,549
Amortization of intangible assets 8,694 4,555
Amortization of inventory step-up 3,241 277
(Gain) loss on disposal of property and equipment (164) 79
Foreign currency translation adjustment (107) (105)
Gain on PPP forgiveness   (1,624)
Share-based compensation 3,925 31
Non cash lease expense, net 266  
Deferred taxes (734)  
Bad debt expense   91
Non-controlling interest share of Fathom OpCo net Loss (5,701)  
Change in fair value of Fathom earnout shares liability (36,610)  
Change in fair value of Sponsor earnout shares liability (5,290)  
Change in fair value of Warrant liability (20,600)  
Change in fair value of contingent consideration (148) (1,355)
Change in fair value of TRA (200)  
Amortization of debt financing costs 230 616
Changes in operating assets and liabilities that (used) provided cash:    
Accounts receivable (1,430) (8)
Inventory (4,176) (884)
Prepaid expenses and other assets 985 (150)
Accounts payable (324) 635
Accrued liabilities and other 1,277 592
Net cash provided by operating activities 4,159 961
Cash Flows from Investing Activities    
Purchase of property and equipment (6,671) (2,942)
Cash used for acquisitions, net of cash acquired   (67,428)
Net cash used in investing activities (6,671) (70,370)
Cash Flows from Financing Activities    
Proceeds from debt   183,500
Payments on debt (1,562) (104,091)
Payments on finance leases (157)  
Tax payment for shares withheld in lieu of taxes (2,258)  
Loss on extinguishment of debt   2,031
Payment of debt issuance costs   (2,490)
Cash paid for contingent consideration (2,750) (2,984)
Net cash (used in) provided by financing activities (6,727) 75,966
Net (decrease) increase in cash (9,239) 6,557
Cash, beginning of period 20,357 8,188
Cash, end of period 11,118 14,745
Supplemental cash flows information:    
Cash paid for interest 1,686 2,047
Cash paid for taxes   62
Cash paid to related parties 4,826 5,078
Initial recognition of contingent consideration for acquisitions   $ 1,295
Significant non-cash investing activities:    
Right-of-use assets acquired through lease liabilities $ 11,986