Quarterly report pursuant to Section 13 or 15(d)

Earnings Per Share and Earnings Per Unit

v3.22.2.2
Earnings Per Share and Earnings Per Unit
6 Months Ended
Jun. 30, 2022
Earnings Per Unit [Abstract]  
Earnings Per Share and Earnings Per Unit

Note 13. Earnings Per Share and Earnings Per Unit

 

2022 Successor

 

Basic net income per share is computed based on the weighted average number of common shares outstanding. Diluted net income per share is computed based on the weighted average number of common shares outstanding, increased by the number of any additional shares that would have been outstanding had any potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares.

 

 

Only the Company's Class A common stock participates in the Company’s undistributed earnings. As such, the Company’s undistributed earnings are allocated entirely to shares of Class A common stock based on the weighted-average number of shares of Class A common stock outstanding the three and six months ending June 30, 2022.

 

The Company's basic earnings per share calculation is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2022

 

 

 

Class A

 

 

Class A

 

Basic Earnings Per Share:

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

Net income

 

$

33,979

 

 

$

51,813

 

Less: Net loss attributable to non-controlling interests

 

 

(442

)

 

 

(5,702

)

Net income attributable to Class A common stock

 

$

34,421

 

 

$

57,515

 

Denominator

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding-basic

 

 

52,259,885

 

 

 

51,530,961

 

Basic Earnings Per Share

 

$

0.66

 

 

$

1.12

 

 

The Company's diluted earnings per share calculation is as follows:

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2022

 

 

June 30, 2022

 

 

 

Class A

 

 

Class A

 

Diluted Earnings Per Share:

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

Net income attributable to holders of Class A common stock

 

$

34,421

 

 

$

57,515

 

Denominator

 

 

 

 

 

 

Weighted average shares of Class A common stock outstanding-basic

 

 

52,259,885

 

 

 

51,530,961

 

Effect of Dilutive Securities

 

 

 

 

 

 

Assumed exchange for shares of Class A common stock

 

 

83,264,888

 

 

 

83,774,207

 

Weighted average shares of Class A common stock outstanding-diluted

 

 

135,524,773

 

 

 

135,305,168

 

Diluted Earnings Per Share

 

$

0.25

 

 

$

0.43

 

 

2021 Predecessor

 

Basic net loss per unit is computed based on the weighted average number of common units outstanding. Diluted net loss per unit is computed based on the weighted average number of common units outstanding, increased by the number of any additional units that would have been outstanding had any potentially dilutive common units been issued and reduced by the number of units Fathom OpCo could have repurchased from the proceeds from issuance of the potentially dilutive units. Fathom OpCo had no dilutive instruments outstanding as of June 30, 2021. As a result, basic and diluted earnings per units are the same as of June 30, 2021.

 

In the Predecessor Period, Fathom OpCo's Class A common units and Class B common units participated equally in Fathom OpCo's undistributed earnings. As such, Fathom OpCo’s undistributed earnings were allocated pro-rata to the Class A common units and Class B common units based on the weighted-average number of Class A common units and Class B common units outstanding as of June 30, 2021 such that earnings per unit for Class A common units and Class B common units are the same in each period.

 

 

 

Period From

 

 

 

April 1 - June 30,
2021
(Predecessor)

 

 

 

April 1 - June 30,
2021
(Predecessor)

 

 

 

Class A

 

 

 

Class B

 

Basic and Diluted Loss Per Unit:

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

Net loss

 

$

(2,897

)

 

 

$

(1,185

)

Less: annual dividends on redeemable preferred units

 

 

(5,574

)

 

 

 

(2,282

)

Net loss attributable to common unitholders

 

 

(8,471

)

 

 

 

(3,467

)

Denominator

 

 

 

 

 

 

 

Weighted-average units used to compute basic earnings per unit

 

 

5,480,611

 

 

 

 

2,242,981

 

Basic and Diluted Loss Per Unit

 

$

(1.55

)

 

 

$

(1.55

)

 

 

 

Period From

 

 

 

January 1 - June 30,
2021
(Predecessor)

 

 

 

January 1 - June 30,
2021
(Predecessor)

 

 

 

Class A

 

 

 

Class B

 

Basic and Diluted Loss Per Unit:

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

Net loss

 

$

(3,251

)

 

 

$

(1,331

)

Less: annual dividends on redeemable preferred units

 

 

(7,188

)

 

 

 

(2,942

)

Net loss attributable to common unitholders

 

 

(10,439

)

 

 

 

(4,273

)

Denominator

 

 

 

 

 

 

 

Weighted-average units used to compute basic earnings per unit

 

 

5,480,611

 

 

 

 

2,242,981

 

Basic and Diluted Loss Per Unit

 

$

(1.90

)

 

 

$

(1.90

)