Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net loss $ (432,567) $ (8,058)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation 581 2,110
Depreciation and amortization included in cost of revenue 4,944 2,679
Amortization of intangible assets 13,014 7,217
Amortization of inventory step-up 3,241 277
Goodwill impairment 1,066,564  
(Gain) loss on disposal of property and equipment (164) 84
Loss on extinguishment of debt   2,031
Foreign currency translation adjustment   96
Gain on PPP forgiveness   (1,624)
Share-based compensation 5,687 31
Non cash lease expense, net 485  
Deferred taxes 153  
Bad debt expense 5 239
Non-controlling interest share of Fathom OpCo net Loss (561,728)  
Change in fair value of Fathom earnout shares liability (52,390)  
Change in fair value of Sponsor earnout shares liability (7,590)  
Change in fair value of Warrant liability (28,000)  
Change in fair value of Tax receivable liability (200)  
Change in fair value of contingent consideration (148) (1,120)
Amortization of debt financing costs 299 1,342
Changes in operating assets and liabilities that (used) provided cash:    
Accounts receivable (2,270) (4,772)
Inventory (5,907) (551)
Prepaid expenses and other assets 1,754 (26)
Accounts payable (1,452) 866
Accrued liabilities and other 2,185 1,193
Net cash provided by operating activities 6,496 1,737
Cash Flows from Investing Activities    
Purchase of property and equipment (10,953) (6,648)
Cash used for acquisitions, net of cash acquired   (67,428)
Net cash used in investing activities (10,953) (74,076)
Cash Flows from Financing Activities    
Proceeds from debt   183,500
Payments on debt (2,344) (104,091)
Payments on finance leases (236)  
Tax payment for shares withheld in lieu of taxes (2,566)  
Payment of debt issuance costs   (1,743)
Payments paid for contingent consideration (2,750) (2,984)
Net cash (used in) provided by financing activities (7,896) 74,682
Net (decrease) increase in cash (12,353) 2,343
Cash, beginning of period 20,357 8,188
Cash, end of period 8,004 10,531
Supplemental cash flows information:    
Cash paid for interest 3,108 5,154
Cash paid for taxes 98 62
Cash paid to related parties 7,595 8,254
Property and equipment noncash transaction 1,485 911
Initial recognition of contingent consideration for acquisitions   $ 1,295
Significant non-cash investing activities:    
Right-of-use assets acquired through lease liabilities $ 16,600