Quarterly report pursuant to Section 13 or 15(d)

Earnings Per Share and Earnings Per Unit

v3.22.2.2
Earnings Per Share and Earnings Per Unit
9 Months Ended
Sep. 30, 2022
Earnings Per Unit [Abstract]  
Earnings Per Share and Earnings Per Unit

Note 14. Earnings Per Share and Earnings Per Unit

 

Successor

 

Basic net income per share is computed based on the weighted average number of common shares outstanding. Diluted net income per share is computed based on the weighted average number of common shares outstanding, increased by the number of any additional shares that would have been outstanding had any potentially dilutive common shares been issued and reduced by the number of shares the Company could have repurchased from the proceeds from issuance of the potentially dilutive shares. For the purposes of the diluted earnings per share calculation, share options, warrants, time vested restricted stock, earnout shares and conversion of Fathom OpCo units are excluded from the calculation for the three and nine months ending September 30, 2022, as the inclusion would be anti-dilutive due the losses reported in the period.

 

 

Only the Company's Class A common stock participates in the Company’s undistributed earnings. As such, the Company’s undistributed earnings are allocated entirely to shares of Class A common stock based on the weighted-average number of shares of Class A common stock outstanding the three and nine months ending September 30, 2022.

 

The Company's basic and diluted earnings per share calculation is as follows:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2022

 

 

 

(Successor)

 

 

(Successor)

 

 

 

Class A

 

 

Class A

 

Basic and Diluted Earnings Per Share:

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

Net loss

 

$

(1,046,107

)

 

$

(994,295

)

Less: Net loss attributable to non-controlling interests

 

 

(556,027

)

 

 

(561,728

)

Net loss attributable to Class A common stock

 

$

(490,080

)

 

$

(432,567

)

Denominator

 

 

 

 

 

 

Weighted-average shares of Class A common stock outstanding-basic

 

 

62,816,174

 

 

 

55,348,018

 

Basic and Diluted Earnings Per Share

 

$

(7.80

)

 

$

(7.82

)

 

Predecessor

 

Basic net loss per unit is computed based on the weighted average number of common units outstanding. Diluted net loss per unit is computed based on the weighted average number of common units outstanding, increased by the number of any additional units that would have been outstanding had any potentially dilutive common units been issued and reduced by the number of units Fathom OpCo could have repurchased from the proceeds from issuance of the potentially dilutive units. Fathom OpCo had no dilutive instruments outstanding as of September 30, 2021. As a result, basic and diluted earnings per units are the same as of September 30, 2021.

 

In the Predecessor Period, Fathom OpCo's Class A common units and Class B common units participated equally in Fathom OpCo's undistributed earnings. As such, Fathom OpCo’s undistributed earnings were allocated pro-rata to the Class A common units and Class B common units based on the weighted-average number of Class A common units and Class B common units outstanding as of September 30, 2021 such that earnings per unit for Class A common units and Class B common units are the same in each period.

 

 

 

Three Months Ended

 

 

 

September 30, 2021
(Predecessor)

 

 

 

September 30, 2021
(Predecessor)

 

 

 

Class A

 

 

 

Class B

 

Basic and Diluted Loss Per Unit:

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

Net loss

 

$

(2,467

)

 

 

$

(1,009

)

Less: annual dividends on redeemable preferred units

 

 

(1,504

)

 

 

 

(615

)

Net loss attributable to common unitholders

 

 

(3,971

)

 

 

 

(1,624

)

Denominator

 

 

 

 

 

 

 

Weighted-average units used to compute basic earnings per unit

 

 

5,480,611

 

 

 

 

2,242,981

 

Basic and Diluted Loss Per Unit

 

$

(0.72

)

 

 

$

(0.72

)

 

 

 

Nine Months Ended

 

 

 

September 30, 2021
(Predecessor)

 

 

 

September 30, 2021
(Predecessor)

 

 

 

Class A

 

 

 

Class B

 

Basic and Diluted Loss Per Unit:

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

Net loss

 

$

(5,718

)

 

 

$

(2,340

)

Less: annual dividends on redeemable preferred units

 

 

(8,692

)

 

 

 

(3,557

)

Net loss attributable to common unitholders

 

 

(14,410

)

 

 

 

(5,897

)

Denominator

 

 

 

 

 

 

 

Weighted-average units used to compute basic earnings per unit

 

 

5,480,611

 

 

 

 

2,242,981

 

Basic and Diluted Loss Per Unit

 

$

(2.63

)

 

 

$

(2.63

)